Hub Group, Inc. Reports Record Third Quarter 2018 Results
Highlights of the quarter
- 13% revenue growth
- 33% gross margin growth
- 121% increase in operating income
Sold Mode Transportation, LLC for approximately$238.5 million
On
Results of Continuing Operations
Revenue for the current quarter was
Third quarter intermodal revenue increased 20% to
Truck brokerage revenue increased 8% to
Third quarter logistics revenue decreased 11% to
Dedicated revenue increased 36% to
Costs and expenses increased
Operating income was
Discontinued Operations
Income from discontinued operations, net of income taxes, for the third quarter 2018 was
Cash Flow and Capitalization
Our capital expenditures for the third quarter 2018 totaled
At
2018 Fourth Quarter Outlook
We expect that our fourth quarter 2018 diluted earnings per share will range from
CONFERENCE CALL
Hub will hold a conference call at
Hosting the conference call will be
This call is being webcast and can be accessed through the Investors link on Hub Group’s web site at www.hubgroup.com. The webcast is listen-only. Those interested in participating in the question and answer session should follow the telephone dial-in instructions below.
To participate in the conference call by telephone, please register at http://www.yourconferencecenter.com/r.aspx?p=1&a=ULNKzderGUmOTD. Registrants will be issued a passcode and PIN to use when dialing into the live call which will provide quickest access to the conference. You may register at any time, including up to and after the call start time. On the day of the call, dial (888) 206-4064 approximately ten minutes prior to the scheduled call time; enter the participant passcode and PIN received during registration. The call will be limited to 60 minutes, including questions and answers.
An audio replay will be available through the Investors link on the Company’s Web site at www.hubgroup.com. This replay will be available for 30 days.
On
CERTAIN FORWARD-LOOKING STATEMENTS: Statements in this press release that are not historical, including statements about
HUB GROUP, INC. | |||||||||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS | |||||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||
(unaudited) | |||||||||||||||||
Three Months Ended September 30, | |||||||||||||||||
2018 | 2017 | ||||||||||||||||
% of | % of | ||||||||||||||||
Amount | Revenue | Amount | Revenue | ||||||||||||||
Revenue | $ | 933,224 | 100.0 | % | $ | 824,809 | 100.0 | % | |||||||||
Transportation costs | 818,240 | 87.7 | % | 738,482 | 89.5 | % | |||||||||||
Gross margin | 114,984 | 12.3 | % | 86,327 | 10.5 | % | |||||||||||
Costs and expenses: | |||||||||||||||||
Salaries and benefits | 57,123 | 6.1 | % | 45,978 | 5.6 | % | |||||||||||
General and administrative | 19,327 | 2.1 | % | 20,637 | 2.5 | % | |||||||||||
Depreciation and amortization | 3,800 | 0.4 | % | 3,966 | 0.5 | % | |||||||||||
Total costs and expenses | 80,250 | 8.6 | % | 70,581 | 8.6 | % | |||||||||||
Operating income | 34,734 | 3.7 | % | 15,746 | 1.9 | % | |||||||||||
Other income (expense): | |||||||||||||||||
Interest expense | (2,411 | ) | -0.2 | % | (2,345 | ) | -0.2 | % | |||||||||
Interest and dividend income | 340 | 0.0 | % | 42 | 0.0 | % | |||||||||||
Other, net | 251 | 0.0 | % | 355 | 0.0 | % | |||||||||||
Total other expense | (1,820 | ) | -0.2 | % | (1,948 | ) | -0.2 | % | |||||||||
Income from continuing operations before income taxes | 32,914 | 3.5 | % | 13,798 | 1.7 | % | |||||||||||
Provision for income taxes | 7,150 | 0.7 | % | 2,210 | 0.3 | % | |||||||||||
Income from continuing operations | 25,764 | 2.8 | % | 11,588 | 1.4 | % | |||||||||||
Income from discontinued operations, net of income taxes | 88,846 | 3,746 | |||||||||||||||
Net income | $ | 114,610 | $ | 15,334 | |||||||||||||
Earnings per share from continuing operations | |||||||||||||||||
Basic | $ | 0.77 | $ | 0.35 | |||||||||||||
Diluted | $ | 0.77 | $ | 0.35 | |||||||||||||
Earnings per share from discontinued operations | |||||||||||||||||
Basic | $ | 2.66 | $ | 0.11 | |||||||||||||
Diluted | $ | 2.64 | $ | 0.11 | |||||||||||||
Earnings per share net income | |||||||||||||||||
Basic | $ | 3.43 | $ | 0.46 | |||||||||||||
Diluted | $ | 3.41 | $ | 0.46 | |||||||||||||
Basic weighted average number of shares outstanding | 33,399 | 33,227 | |||||||||||||||
Diluted weighted average number of shares outstanding | 33,605 | 33,335 | |||||||||||||||
HUB GROUP, INC. | |||||||||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS | |||||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||
(unaudited) | |||||||||||||||||
Nine Months Ended September 30, | |||||||||||||||||
2018 | 2017 | ||||||||||||||||
% of | % of | ||||||||||||||||
Amount | Revenue | Amount | Revenue | ||||||||||||||
Revenue | $ | 2,665,300 | 100.0 | % | $ | 2,213,824 | 100.0 | % | |||||||||
Transportation costs | 2,358,286 | 88.5 | % | 1,982,800 | 89.6 | % | |||||||||||
Gross margin | 307,014 | 11.5 | % | 231,024 | 10.4 | % | |||||||||||
Costs and expenses: | |||||||||||||||||
Salaries and benefits | 163,496 | 6.1 | % | 127,643 | 5.7 | % | |||||||||||
General and administrative | 55,557 | 2.1 | % | 57,681 | 2.6 | % | |||||||||||
Depreciation and amortization | 11,286 | 0.4 | % | 8,331 | 0.4 | % | |||||||||||
Total costs and expenses | 230,339 | 8.6 | % | 193,655 | 8.7 | % | |||||||||||
Operating income | 76,675 | 2.9 | % | 37,369 | 1.7 | % | |||||||||||
Other income (expense): | |||||||||||||||||
Interest expense | (6,702 | ) | -0.3 | % | (4,474 | ) | -0.2 | % | |||||||||
Interest and dividend income | 365 | 0.0 | % | 332 | 0.0 | % | |||||||||||
Other, net | 20 | 0.0 | % | 533 | 0.0 | % | |||||||||||
Total other expense | (6,317 | ) | -0.3 | % | (3,609 | ) | -0.2 | % | |||||||||
Income from continuing operations before income taxes | 70,358 | 2.6 | % | 33,760 | 1.5 | % | |||||||||||
Provision for income taxes | 16,371 | 0.6 | % | 10,060 | 0.4 | % | |||||||||||
Income from continuing operations | 53,987 | 2.0 | % | 23,700 | 1.1 | % | |||||||||||
Income from discontinued operations, net of income taxes | 98,842 | 11,510 | |||||||||||||||
Net income | $ | 152,829 | $ | 35,210 | |||||||||||||
Earnings per share from continuing operations | |||||||||||||||||
Basic | $ | 1.62 | $ | 0.71 | |||||||||||||
Diluted | $ | 1.61 | $ | 0.71 | |||||||||||||
Earnings per share from discontinued operations | |||||||||||||||||
Basic | $ | 2.96 | $ | 0.35 | |||||||||||||
Diluted | $ | 2.95 | $ | 0.35 | |||||||||||||
Earnings per share net income | |||||||||||||||||
Basic | $ | 4.58 | $ | 1.06 | |||||||||||||
Diluted | $ | 4.56 | $ | 1.06 | |||||||||||||
Basic weighted average number of shares outstanding | 33,387 | 33,217 | |||||||||||||||
Diluted weighted average number of shares outstanding | 33,548 | 33,323 | |||||||||||||||
HUB GROUP, INC. | |||||||||||||||
FINANCIAL INFORMATION BY BUSINESS LINE | |||||||||||||||
(in thousands) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months | Nine Months | ||||||||||||||
Ended September 30, | Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Intermodal | $ | 576,478 | $ | 478,531 | $ | 1,597,254 | $ | 1,362,564 | |||||||
Truck brokerage | 122,062 | 112,653 | 357,016 | 323,128 | |||||||||||
Logistics | 156,041 | 175,679 | 498,139 | 470,186 | |||||||||||
Dedicated | 78,643 | 57,946 | 212,891 | 57,946 | |||||||||||
Total Revenue | $ | 933,224 | $ | 824,809 | $ | 2,665,300 | $ | 2,213,824 | |||||||
HUB GROUP, INC. | ||||||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||||||
(in thousands, except share data) | ||||||||||||||
(unaudited) | ||||||||||||||
September 30, | December 31, | |||||||||||||
2018 | 2017 | |||||||||||||
ASSETS | ||||||||||||||
CURRENT ASSETS: | ||||||||||||||
Cash and cash equivalents | $ | 267,507 | $ | 28,557 | ||||||||||
Accounts receivable trade, net | 457,694 | 424,679 | ||||||||||||
Accounts receivable other | 4,575 | 5,704 | ||||||||||||
Prepaid taxes | 171 | 12,088 | ||||||||||||
Prepaid expenses and other current assets | 25,001 | 25,414 | ||||||||||||
Current assets held for sale | – | 159,616 | ||||||||||||
TOTAL CURRENT ASSETS | 754,948 | 656,058 | ||||||||||||
Restricted investments | 22,168 | 20,143 | ||||||||||||
Property and equipment, net | 662,755 | 561,214 | ||||||||||||
Other intangibles, net | 61,116 | 64,747 | ||||||||||||
Goodwill, net | 318,662 | 319,272 | ||||||||||||
Other assets | 3,552 | 5,491 | ||||||||||||
Non-current assets held for sale | – | 44,016 | ||||||||||||
TOTAL ASSETS | $ | 1,823,201 | $ | 1,670,941 | ||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
CURRENT LIABILITIES: | ||||||||||||||
Accounts payable trade | $ | 247,332 | $ | 242,316 | ||||||||||
Accounts payable other | 13,959 | 13,903 | ||||||||||||
Accrued payroll | 46,443 | 26,674 | ||||||||||||
Accrued other | 84,559 | 53,507 | ||||||||||||
Current portion of capital lease | 2,820 | 2,777 | ||||||||||||
Current portion of long term debt | 95,946 | 77,267 | ||||||||||||
Current liabilities held for sale | – | 103,099 | ||||||||||||
TOTAL CURRENT LIABILITIES | 491,059 | 519,543 | ||||||||||||
Long term debt | 207,596 | 214,808 | ||||||||||||
Non-current liabilities | 36,634 | 33,599 | ||||||||||||
Long term capital lease | 5,472 | 7,696 | ||||||||||||
Deferred taxes | 154,485 | 121,095 | ||||||||||||
Non-current liabilities held for sale | – | 4,328 | ||||||||||||
STOCKHOLDERS’ EQUITY: | ||||||||||||||
Preferred stock, $.01 par value; 2,000,000 shares authorized; | ||||||||||||||
no shares issued or outstanding in 2018 and 2017 | – | – | ||||||||||||
Common stock | ||||||||||||||
Class A: $.01 par value; 97,337,700 shares authorized and | ||||||||||||||
41,224,792 shares issued in 2018 and 2017; 33,612,071 shares | ||||||||||||||
outstanding in 2018 and 33,447,070 shares outstanding in 2017 | 412 | 412 | ||||||||||||
Class B: $.01 par value; 662,300 shares authorized; | ||||||||||||||
662,296 shares issued and outstanding in 2018 and 2017 | 7 | 7 | ||||||||||||
Additional paid-in capital | 175,442 | 173,011 | ||||||||||||
Purchase price in excess of predecessor basis, net of tax | ||||||||||||||
benefit of $10,306 | (15,458 | ) | (15,458 | ) | ||||||||||
Retained earnings | 1,023,545 | 870,715 | ||||||||||||
Accumulated other comprehensive loss | (168 | ) | (193 | ) | ||||||||||
Treasury stock; at cost, 7,612,721 shares in 2018 | ||||||||||||||
and 7,777,722 shares in 2017 | (255,825 | ) | (258,622 | ) | ||||||||||
TOTAL STOCKHOLDERS’ EQUITY | 927,955 | 769,872 | ||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 1,823,201 | $ | 1,670,941 | ||||||||||
HUB GROUP, INC. | |||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||
(in thousands) | |||||||||||||||
(unaudited) | |||||||||||||||
Nine Months Ended September 30, | |||||||||||||||
2018 | 2017 | ||||||||||||||
Cash flows from operating activities: | |||||||||||||||
Net income | $ | 152,829 | $ | 35,210 | |||||||||||
Adjustments to reconcile net income | |||||||||||||||
to net cash provided by operating activities: | |||||||||||||||
Depreciation and amortization | 59,184 | 43,531 | |||||||||||||
Deferred taxes | 33,989 | 19,983 | |||||||||||||
Compensation expense related to share-based compensation plans | 9,490 | 7,402 | |||||||||||||
Contingent consideration adjustment | (4,703 | ) | – | ||||||||||||
(Gain) loss on sale of assets | (1,458 | ) | 360 | ||||||||||||
(Gain) on disposition of discontinued operations | (113,601 | ) | – | ||||||||||||
Changes in operating assets and liabilities: | |||||||||||||||
Restricted investments | (2,454 | ) | (3,189 | ) | |||||||||||
Accounts receivable, net | (44,138 | ) | (37,448 | ) | |||||||||||
Prepaid taxes | 11,918 | (11,839 | ) | ||||||||||||
Prepaid expenses and other current assets | 438 | (3,059 | ) | ||||||||||||
Other assets | 1,572 | (3,505 | ) | ||||||||||||
Accounts payable | 8,070 | 51,459 | |||||||||||||
Accrued expenses | 30,951 | (13,179 | ) | ||||||||||||
Non-current liabilities | 4,358 | 1,419 | |||||||||||||
Net cash provided by operating activities | 146,445 | 87,145 | |||||||||||||
Cash flows from investing activities: | |||||||||||||||
Proceeds from sale of equipment | 4,035 | 3,052 | |||||||||||||
Purchases of property and equipment | (138,847 | ) | (39,936 | ) | |||||||||||
Acquisitions, net of cash acquired | – | (165,933 | ) | ||||||||||||
Proceeds from the disposition of discontinued operations | 222,322 | – | |||||||||||||
Net cash provided by (used in) investing activities | 87,510 | (202,817 | ) | ||||||||||||
Cash flows from financing activities: | |||||||||||||||
Proceeds from issuance of debt | 118,809 | 73,606 | |||||||||||||
Repayments of long term debt | (107,341 | ) | (59,921 | ) | |||||||||||
Stock tendered for payments of withholding taxes | (4,262 | ) | (3,410 | ) | |||||||||||
Capital lease payments | (2,181 | ) | (2,101 | ) | |||||||||||
Payment of debt issuance costs | – | (1,397 | ) | ||||||||||||
Net cash provided by financing activities | 5,025 | 6,777 | |||||||||||||
Effect of exchange rate changes on cash and cash equivalents | (30 | ) | 49 | ||||||||||||
Net increase (decrease) in cash and cash equivalents | 238,950 | (108,846 | ) | ||||||||||||
Cash and cash equivalents beginning of period | 28,557 | 127,404 | |||||||||||||
Cash and cash equivalents end of period | $ | 267,507 | $ | 18,558 | |||||||||||
CONTACT:Maralee Volchko ofHub Group, Inc. , +1-630-271-3745
Source: Hub Group, Inc.