Hub Group, Inc. Reports Record Fourth Quarter and Full Year 2012 Earnings
The Hub segment’s revenue increased 6% to
The Mode segment’s revenue increased 2% to
FULL YEAR 2012
Net income for the year ended
“Despite the challenging business environment, 2012 was a record year for
CONFERENCE CALL
Hub will hold a conference call at
Hosting the conference call will be
This call is being webcast and can be accessed through the Investors link on
To participate in the conference call by telephone, please call ten minutes early by dialing (888) 679-8035. The conference call participant code is 70579010. Participants may pre-register for the call at https://www.theconferencingservice.com/prereg/key.process?key=PA674RJ6Y . Pre-registrants will be issued a pin number to use when dialing into the live call which will provide quick access to the conference, bypassing the operator. The call will be limited to 60 minutes, including questions and answers.
An audio replay will be available through the Investors link on the Company’s Web site at www.hubgroup.com. This replay will be available for 30 days.
ABOUT
CERTAIN FORWARD-LOOKING STATEMENTS: Statements in this press release that are not historical, including statements about
HUB GROUP, INC. |
||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||
(in thousands, except per share amounts) |
||||||||||
Three Months |
Twelve Months |
|||||||||
Ended December 31, |
Ended December 31, |
|||||||||
2012 |
2011 |
2012 |
2011 |
|||||||
Revenue |
$ 801,023 |
$ 762,775 |
$ 3,124,108 |
$ 2,751,534 |
||||||
Transportation costs |
707,644 |
678,964 |
2,768,042 |
2,438,986 |
||||||
Gross margin |
93,379 |
83,811 |
356,066 |
312,548 |
||||||
Costs and expenses: |
||||||||||
Salaries and benefits |
33,023 |
29,522 |
129,143 |
121,044 |
||||||
Agent fees and commissions |
14,006 |
13,091 |
55,112 |
41,491 |
||||||
General and administrative |
13,091 |
12,425 |
52,832 |
49,951 |
||||||
Depreciation and amortization |
1,611 |
1,635 |
6,619 |
5,603 |
||||||
Total costs and expenses |
61,731 |
56,673 |
243,706 |
218,089 |
||||||
Operating income |
31,648 |
27,138 |
112,360 |
94,459 |
||||||
Other income (expense): |
||||||||||
Interest expense |
(299) |
(319) |
(1,207) |
(638) |
||||||
Interest and dividend income |
30 |
30 |
134 |
148 |
||||||
Other, net |
28 |
42 |
(30) |
328 |
||||||
Total other (expense) income |
(241) |
(247) |
(1,103) |
(162) |
||||||
Income before provision for income taxes |
31,407 |
26,891 |
111,257 |
94,297 |
||||||
Provision for income taxes |
12,563 |
9,877 |
43,304 |
36,119 |
||||||
Net income |
$ 18,844 |
$ 17,014 |
$ 67,953 |
$ 58,178 |
||||||
Basic earnings per common share |
$ 0.51 |
$ 0.46 |
$ 1.83 |
$ 1.58 |
||||||
Diluted earnings per common share |
$ 0.51 |
$ 0.46 |
$ 1.83 |
$ 1.57 |
||||||
Basic weighted average number of shares outstanding |
37,021 |
36,943 |
37,053 |
36,913 |
||||||
Diluted weighted average number of shares outstanding |
37,199 |
37,104 |
37,185 |
37,063 |
||||||
HUB GROUP, INC. |
||||||||||
UNAUDITED FINANCIAL INFORMATION BY SEGMENT |
||||||||||
(in thousands) |
||||||||||
Three Months |
||||||||||
Ended December 31, 2012 |
||||||||||
Hub |
Mode |
Inter-Segment Elims |
Hub Group Consolidated |
|||||||
Revenue |
$ 613,853 |
$ 198,550 |
$ (11,380) |
$ 801,023 |
||||||
Transportation costs |
544,098 |
174,926 |
(11,380) |
707,644 |
||||||
Gross margin |
69,755 |
23,624 |
– |
93,379 |
||||||
Costs and expenses: |
||||||||||
Salaries and benefits |
29,332 |
3,691 |
– |
33,023 |
||||||
Agent fees and commissions |
374 |
13,632 |
– |
14,006 |
||||||
General and administrative |
11,407 |
1,684 |
– |
13,091 |
||||||
Depreciation and amortization |
1,110 |
501 |
– |
1,611 |
||||||
Total costs and expenses |
42,223 |
19,508 |
– |
61,731 |
||||||
Operating income |
27,532 |
4,116 |
– |
31,648 |
||||||
HUB GROUP, INC. |
||||||||||
UNAUDITED FINANCIAL INFORMATION BY SEGMENT |
||||||||||
(in thousands) |
||||||||||
Twelve Months |
||||||||||
Ended December 31, 2012 |
||||||||||
Hub |
Mode |
Inter-Segment Elims |
Hub Group Consolidated |
|||||||
Revenue |
$ 2,392,289 |
$ 779,928 |
$ (48,109) |
$ 3,124,108 |
||||||
Transportation costs |
2,128,942 |
687,209 |
(48,109) |
2,768,042 |
||||||
Gross margin |
263,347 |
92,719 |
– |
356,066 |
||||||
Costs and expenses: |
||||||||||
Salaries and benefits |
113,855 |
15,288 |
– |
129,143 |
||||||
Agent fees and commissions |
1,900 |
53,212 |
– |
55,112 |
||||||
General and administrative |
45,411 |
7,421 |
– |
52,832 |
||||||
Depreciation and amortization |
4,448 |
2,171 |
– |
6,619 |
||||||
Total costs and expenses |
165,614 |
78,092 |
– |
243,706 |
||||||
Operating income |
97,733 |
14,627 |
– |
112,360 |
||||||
HUB GROUP, INC. |
|||||||||
UNAUDITED NON-GAAP TO GAAP RECONCILIATION |
|||||||||
(earnings per share) |
|||||||||
Three Months |
Twelve Months |
||||||||
Ended, Dec. 31, |
Ended, Dec. 31, |
||||||||
Change |
Change |
Change |
Change |
||||||
2012 |
2011 |
$ |
% |
2012 |
2011 |
$ |
% |
||
Diluted GAAP EPS |
$ 0.51 |
$ 0.46 |
$ 0.05 |
10.9% |
$ 1.83 |
$ 1.57 |
$ 0.26 |
16.6% |
|
Integration expenses and restructuring costs |
$ – |
$ 0.02 |
$ (0.02) |
$ – |
$ 0.08 |
$ (0.08) |
|||
Diluted NON-GAAP EPS (adjusted) |
$ 0.51 |
$ 0.48 |
$ 0.03 |
6.2% |
$ 1.83 |
$ 1.65 |
$ 0.18 |
10.9% |
|
Diluted Shares |
37,199 |
37,104 |
37,185 |
37,063 |
|||||
In accordance with U.S. generally accepted accounting principles (GAAP), reported earnings per share include the after-tax impact of the items identifiable in this table. For internal purposes, Hub excludes these items from results when evaluating operating performance. This table and Hub’s internal use of non-GAAP earnings per share are not intended to imply, and should not be interpreted as implying, that non-GAAP earnings per share is a better measure of performance than GAAP earnings per share.
HUB GROUP, INC. |
||||||||
UNAUDITED CONSOLIDATED BALANCE SHEETS |
||||||||
(in thousands, except share amounts) |
||||||||
December 31, |
December 31, |
|||||||
2012 |
2011 |
|||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ 70,760 |
$ 49,091 |
||||||
Accounts receivable trade, net |
346,917 |
326,537 |
||||||
Accounts receivable other |
25,945 |
23,878 |
||||||
Prepaid taxes |
139 |
2,392 |
||||||
Deferred taxes |
4,965 |
4,838 |
||||||
Prepaid expenses and other current assets |
10,619 |
9,056 |
||||||
TOTAL CURRENT ASSETS |
459,345 |
415,792 |
||||||
Restricted investments |
17,218 |
14,323 |
||||||
Property and equipment, net |
157,584 |
124,587 |
||||||
Other intangibles, net |
20,068 |
21,667 |
||||||
Goodwill, net |
263,251 |
263,470 |
||||||
Other assets |
2,387 |
2,845 |
||||||
TOTAL ASSETS |
$ 919,853 |
$ 842,684 |
||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Accounts payable trade |
$ 206,497 |
$ 204,693 |
||||||
Accounts payable other |
22,925 |
17,289 |
||||||
Accrued payroll |
17,210 |
16,721 |
||||||
Accrued other |
28,633 |
29,962 |
||||||
Current portion of capital lease |
2,120 |
2,237 |
||||||
TOTAL CURRENT LIABILITIES |
277,385 |
270,902 |
||||||
Non-current liabilities |
20,041 |
17,717 |
||||||
Non-current portion of capital lease |
21,099 |
23,436 |
||||||
Deferred taxes |
100,431 |
91,764 |
||||||
STOCKHOLDERS’ EQUITY: |
||||||||
Preferred stock, $.01 par value; 2,000,000 shares authorized; no shares issued or outstanding in 2012 and 2011 |
– |
– |
||||||
Common stock |
||||||||
Class A: $.01 par value; 97,337,700 shares authorized and 41,224,792 shares issued in 2012 and 2011; 36,767,485 shares outstanding in 2012 and 36,860,260 shares outstanding in 2011 |
412 |
412 |
||||||
Class B: $.01 par value; 662,300 shares authorized; 662,296 shares issued and outstanding in 2012 and 2011 |
7 |
7 |
||||||
Additional paid-in capital |
167,765 |
168,800 |
||||||
Purchase price in excess of predecessor basis, net of tax benefit of $10,306 |
(15,458) |
(15,458) |
||||||
Retained earnings |
469,141 |
401,188 |
||||||
Other comprehensive income |
1 |
4 |
||||||
Treasury stock; at cost, 4,457,307 shares in 2012 and 4,364,532 shares in 2011 |
(120,971) |
(116,088) |
||||||
TOTAL STOCKHOLDERS’ EQUITY |
500,897 |
438,865 |
||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ 919,853 |
$ 842,684 |
||||||
HUB GROUP, INC. |
||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(in thousands) |
||||||||
Twelve Months Ended |
||||||||
December 31, |
||||||||
2012 |
2011 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ 67,953 |
$ 58,178 |
||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
21,575 |
16,340 |
||||||
Deferred taxes |
8,786 |
18,821 |
||||||
Compensation expense related to share-based compensation plans |
6,539 |
4,788 |
||||||
Loss (gain) on sale of assets |
108 |
(17) |
||||||
Excess tax benefits from share based compensation |
(29) |
– |
||||||
Changes in operating assets and liabilities, net of effects of acquisition: |
||||||||
Restricted investments |
(2,895) |
(724) |
||||||
Accounts receivable, net |
(22,429) |
(45,047) |
||||||
Prepaid taxes |
2,253 |
(2,097) |
||||||
Prepaid expenses and other current assets |
(1,562) |
(1,728) |
||||||
Other assets |
459 |
(33) |
||||||
Accounts payable |
7,438 |
23,095 |
||||||
Accrued expenses |
2,779 |
2,989 |
||||||
Non-current liabilities |
1,942 |
301 |
||||||
Net cash provided by operating activities |
92,917 |
74,866 |
||||||
Cash flows from investing activities: |
||||||||
Proceeds from sale of equipment |
1,071 |
410 |
||||||
Purchases of property and equipment |
(56,882) |
(55,010) |
||||||
Cash used in acquisitions, net of cash acquired |
(550) |
(85,182) |
||||||
Net cash used in investing activities |
(56,361) |
(139,782) |
||||||
Cash flows from financing activities: |
||||||||
Proceeds from stock options exercised |
69 |
86 |
||||||
Purchase of treasury stock |
(13,020) |
(1,523) |
||||||
Capital lease payments |
(2,454) |
(729) |
||||||
Excess tax benefits from share-based compensation |
523 |
1,034 |
||||||
Net cash used in financing activities |
(14,882) |
(1,132) |
||||||
Effect of exchange rate changes on cash and cash equivalents |
(5) |
(5) |
||||||
Net increase (decrease) in cash and cash equivalents |
21,669 |
(66,053) |
||||||
Cash and cash equivalents beginning of the year |
49,091 |
115,144 |
||||||
Cash and cash equivalents end of the year |
$ 70,760 |
$ 49,091 |
||||||
SOURCE
Amy Lisek of Hub Group, Inc., +1-630-795-2214